Jackpot Analysis Dist. of Columbia Mega Millions 5v2v31

Jackpot Analysis for Dist. of Columbia Mega Millions
The jackpot for the MEGA Millions draw on Fri May 23, 2025, is projected to be $154 Million, with an option for a cash payout of $69 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC MEGA Millions Jackpot/Cash Option for Fri May 23, 2025
Draw Date Fri May 23, 2025
Projected Jackpot $154,000,000
Cash Value $69,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment $69,000,000
Federal Tax(24%) $16,560,000
Additional Federal Tax $8,930,330
State Tax(10.75%) $7,417,500
Net Lumpsum Payment $36,092,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,317,854 $817,936
$249,169
$1,250,749
2 $2,433,816 $860,842
$261,635
$1,311,339
3 $2,555,476 $905,857
$274,714
$1,374,905
4 $2,683,296 $953,150
$288,454
$1,441,692
5 $2,817,430 $1,002,779
$302,874
$1,511,777
6 $2,958,340 $1,054,916
$318,022
$1,585,402
7 $3,106,180 $1,109,617
$333,914
$1,662,649
8 $3,261,566 $1,167,110
$350,618
$1,743,838
9 $3,424,652 $1,227,452
$368,150
$1,829,050
10 $3,595,900 $1,290,813
$386,559
$1,918,528
11 $3,775,618 $1,357,309
$405,879
$2,012,430
12 $3,964,422 $1,427,167
$426,175
$2,111,080
13 $4,162,620 $1,500,500
$447,482
$2,214,638
14 $4,370,828 $1,577,537
$469,864
$2,323,427
15 $4,589,354 $1,658,391
$493,356
$2,437,607
16 $4,818,814 $1,743,292
$518,023
$2,557,499
17 $5,059,670 $1,832,408
$543,915
$2,683,347
18 $5,312,692 $1,926,026
$571,114
$2,815,552
19 $5,578,342 $2,024,317
$599,672
$2,954,353
20 $5,857,236 $2,127,508
$629,653
$3,100,075
21 $6,150,144 $2,235,884
$661,140
$3,253,120
22 $6,457,682 $2,349,673
$694,201
$3,413,808
23 $6,780,466 $2,469,103
$728,900
$3,582,463
24 $7,119,574 $2,594,573
$765,354
$3,759,647
25 $7,475,468 $2,726,254
$803,613
$3,945,601
26 $7,849,380 $2,864,601
$843,808
$4,140,971
27 $8,241,772 $3,009,786
$885,990
$4,345,996
28 $8,653,876 $3,162,265
$930,292
$4,561,319
29 $9,086,616 $3,322,378
$976,811
$4,787,427
30 $9,540,916 $3,490,469
$1,025,648
$5,024,799