Jackpot Analysis Idaho Powerball 2t5a3i

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Sat May 24, 2025, is projected to be $163 Million, with an option for a cash payout of $73.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Sat May 24, 2025
Draw Date Sat May 24, 2025
Projected Jackpot $163,000,000
Cash Value $73,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment $73,300,000
Federal Tax(24%) $17,592,000
Additional Federal Tax $9,489,330
State Tax(5.8%) $4,251,400
Net Lumpsum Payment $41,967,270
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,453,313 $868,056
$142,292
$1,442,965
2 $2,576,052 $913,470
$149,411
$1,513,171
3 $2,704,822 $961,115
$156,880
$1,586,827
4 $2,840,112 $1,011,172
$164,726
$1,664,214
5 $2,982,085 $1,063,702
$172,961
$1,745,422
6 $3,131,230 $1,118,885
$181,611
$1,830,734
7 $3,287,710 $1,176,783
$190,687
$1,920,240
8 $3,452,177 $1,237,636
$200,226
$2,014,315
9 $3,624,794 $1,301,504
$210,238
$2,113,052
10 $3,806,050 $1,368,569
$220,751
$2,216,730
11 $3,996,271 $1,438,951
$231,784
$2,325,536
12 $4,196,109 $1,512,891
$243,374
$2,439,844
13 $4,405,890 $1,590,510
$255,542
$2,559,838
14 $4,626,266 $1,672,049
$268,323
$2,685,894
15 $4,857,563 $1,757,629
$281,739
$2,818,195
16 $5,100,433 $1,847,491
$295,825
$2,957,117
17 $5,355,365 $1,941,815
$310,611
$3,102,939
18 $5,623,174 $2,040,905
$326,144
$3,256,125
19 $5,904,349 $2,144,940
$342,452
$3,416,957
20 $6,199,542 $2,254,161
$359,573
$3,585,808
21 $6,509,568 $2,368,871
$377,555
$3,763,142
22 $6,835,079 $2,489,310
$396,435
$3,949,334
23 $7,176,727 $2,615,719
$416,250
$4,144,758
24 $7,535,653 $2,748,522
$437,068
$4,350,063
25 $7,912,346 $2,887,898
$458,916
$4,565,532
26 $8,308,110 $3,034,331
$481,870
$4,791,909
27 $8,723,434 $3,188,001
$505,959
$5,029,474
28 $9,159,622 $3,349,391
$531,258
$5,278,973
29 $9,617,652 $3,518,862
$557,824
$5,540,966
30 $10,098,502 $3,696,776
$585,713
$5,816,013