Jackpot Analysis Idaho Mega Millions 2w5g3w

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Fri May 23, 2025, is projected to be $154 Million, with an option for a cash payout of $69 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Fri May 23, 2025
Draw Date Fri May 23, 2025
Projected Jackpot $154,000,000
Cash Value $69,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment $69,000,000
Federal Tax(24%) $16,560,000
Additional Federal Tax $8,930,330
State Tax(5.8%) $4,002,000
Net Lumpsum Payment $39,507,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,317,854 $817,936
$134,436
$1,365,482
2 $2,433,816 $860,842
$141,161
$1,431,813
3 $2,555,476 $905,857
$148,218
$1,501,401
4 $2,683,296 $953,150
$155,631
$1,574,515
5 $2,817,430 $1,002,779
$163,411
$1,651,240
6 $2,958,340 $1,054,916
$171,584
$1,731,840
7 $3,106,180 $1,109,617
$180,158
$1,816,405
8 $3,261,566 $1,167,110
$189,171
$1,905,285
9 $3,424,652 $1,227,452
$198,630
$1,998,570
10 $3,595,900 $1,290,813
$208,562
$2,096,525
11 $3,775,618 $1,357,309
$218,986
$2,199,323
12 $3,964,422 $1,427,167
$229,936
$2,307,319
13 $4,162,620 $1,500,500
$241,432
$2,420,688
14 $4,370,828 $1,577,537
$253,508
$2,539,783
15 $4,589,354 $1,658,391
$266,183
$2,664,780
16 $4,818,814 $1,743,292
$279,491
$2,796,031
17 $5,059,670 $1,832,408
$293,461
$2,933,801
18 $5,312,692 $1,926,026
$308,136
$3,078,530
19 $5,578,342 $2,024,317
$323,544
$3,230,481
20 $5,857,236 $2,127,508
$339,720
$3,390,008
21 $6,150,144 $2,235,884
$356,708
$3,557,552
22 $6,457,682 $2,349,673
$374,546
$3,733,463
23 $6,780,466 $2,469,103
$393,267
$3,918,096
24 $7,119,574 $2,594,573
$412,935
$4,112,066
25 $7,475,468 $2,726,254
$433,577
$4,315,637
26 $7,849,380 $2,864,601
$455,264
$4,529,515
27 $8,241,772 $3,009,786
$478,023
$4,753,963
28 $8,653,876 $3,162,265
$501,925
$4,989,686
29 $9,086,616 $3,322,378
$527,024
$5,237,214
30 $9,540,916 $3,490,469
$553,373
$5,497,074