Jackpot Analysis Kentucky Mega Millions 1r51b

Jackpot Analysis for Kentucky Mega Millions
The jackpot for the MEGA Millions draw on Fri May 23, 2025, is projected to be $154 Million, with an option for a cash payout of $69 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Kentucky residents, the state will deduct 4.5% from your lottery earnings.

Kentucky MEGA Millions Jackpot/Cash Option for Fri May 23, 2025
Draw Date Fri May 23, 2025
Projected Jackpot $154,000,000
Cash Value $69,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment $69,000,000
Federal Tax(24%) $16,560,000
Additional Federal Tax $8,930,330
State Tax(4.5%) $3,105,000
Net Lumpsum Payment $40,404,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,317,854 $817,936
$104,303
$1,395,615
2 $2,433,816 $860,842
$109,522
$1,463,452
3 $2,555,476 $905,857
$114,996
$1,534,623
4 $2,683,296 $953,150
$120,748
$1,609,398
5 $2,817,430 $1,002,779
$126,784
$1,687,867
6 $2,958,340 $1,054,916
$133,125
$1,770,299
7 $3,106,180 $1,109,617
$139,778
$1,856,785
8 $3,261,566 $1,167,110
$146,770
$1,947,686
9 $3,424,652 $1,227,452
$154,109
$2,043,091
10 $3,595,900 $1,290,813
$161,816
$2,143,271
11 $3,775,618 $1,357,309
$169,903
$2,248,406
12 $3,964,422 $1,427,167
$178,399
$2,358,856
13 $4,162,620 $1,500,500
$187,318
$2,474,802
14 $4,370,828 $1,577,537
$196,687
$2,596,604
15 $4,589,354 $1,658,391
$206,521
$2,724,442
16 $4,818,814 $1,743,292
$216,847
$2,858,675
17 $5,059,670 $1,832,408
$227,685
$2,999,577
18 $5,312,692 $1,926,026
$239,071
$3,147,595
19 $5,578,342 $2,024,317
$251,025
$3,303,000
20 $5,857,236 $2,127,508
$263,576
$3,466,152
21 $6,150,144 $2,235,884
$276,756
$3,637,504
22 $6,457,682 $2,349,673
$290,596
$3,817,413
23 $6,780,466 $2,469,103
$305,121
$4,006,242
24 $7,119,574 $2,594,573
$320,381
$4,204,620
25 $7,475,468 $2,726,254
$336,396
$4,412,818
26 $7,849,380 $2,864,601
$353,222
$4,631,557
27 $8,241,772 $3,009,786
$370,880
$4,861,106
28 $8,653,876 $3,162,265
$389,424
$5,102,187
29 $9,086,616 $3,322,378
$408,898
$5,355,340
30 $9,540,916 $3,490,469
$429,341
$5,621,106