Jackpot Analysis Maryland Mega Millions q325j

Jackpot Analysis for Maryland Mega Millions
The jackpot for the MEGA Millions draw on Fri May 23, 2025, is projected to be $154 Million, with an option for a cash payout of $69 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Maryland residents, the state will deduct 8.95% from your lottery earnings.

Maryland MEGA Millions Jackpot/Cash Option for Fri May 23, 2025
Draw Date Fri May 23, 2025
Projected Jackpot $154,000,000
Cash Value $69,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment $69,000,000
Federal Tax(24%) $16,560,000
Additional Federal Tax $8,930,330
State Tax(8.95%) $6,175,500
Net Lumpsum Payment $37,334,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,317,854 $817,936
$207,448
$1,292,470
2 $2,433,816 $860,842
$217,827
$1,355,147
3 $2,555,476 $905,857
$228,715
$1,420,904
4 $2,683,296 $953,150
$240,155
$1,489,991
5 $2,817,430 $1,002,779
$252,160
$1,562,491
6 $2,958,340 $1,054,916
$264,771
$1,638,653
7 $3,106,180 $1,109,617
$278,003
$1,718,560
8 $3,261,566 $1,167,110
$291,910
$1,802,546
9 $3,424,652 $1,227,452
$306,506
$1,890,694
10 $3,595,900 $1,290,813
$321,833
$1,983,254
11 $3,775,618 $1,357,309
$337,918
$2,080,391
12 $3,964,422 $1,427,167
$354,816
$2,182,439
13 $4,162,620 $1,500,500
$372,554
$2,289,566
14 $4,370,828 $1,577,537
$391,189
$2,402,102
15 $4,589,354 $1,658,391
$410,747
$2,520,216
16 $4,818,814 $1,743,292
$431,284
$2,644,238
17 $5,059,670 $1,832,408
$452,840
$2,774,422
18 $5,312,692 $1,926,026
$475,486
$2,911,180
19 $5,578,342 $2,024,317
$499,262
$3,054,763
20 $5,857,236 $2,127,508
$524,223
$3,205,505
21 $6,150,144 $2,235,884
$550,438
$3,363,822
22 $6,457,682 $2,349,673
$577,963
$3,530,046
23 $6,780,466 $2,469,103
$606,852
$3,704,511
24 $7,119,574 $2,594,573
$637,202
$3,887,799
25 $7,475,468 $2,726,254
$669,054
$4,080,160
26 $7,849,380 $2,864,601
$702,520
$4,282,259
27 $8,241,772 $3,009,786
$737,639
$4,494,347
28 $8,653,876 $3,162,265
$774,522
$4,717,089
29 $9,086,616 $3,322,378
$813,252
$4,950,986
30 $9,540,916 $3,490,469
$853,912
$5,196,535