Jackpot Analysis Minnesota Powerball 1x3h4t

Jackpot Analysis for Minnesota Powerball
The jackpot for the Powerball draw on Sat May 24, 2025, is projected to be $163 Million, with an option for a cash payout of $73.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota Powerball Jackpot/Cash Option for Sat May 24, 2025
Draw Date Sat May 24, 2025
Projected Jackpot $163,000,000
Cash Value $73,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment $73,300,000
Federal Tax(24%) $17,592,000
Additional Federal Tax $9,489,330
State Tax(7.25%) $5,314,250
Net Lumpsum Payment $40,904,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,453,313 $868,056
$177,865
$1,407,392
2 $2,576,052 $913,470
$186,764
$1,475,818
3 $2,704,822 $961,115
$196,100
$1,547,607
4 $2,840,112 $1,011,172
$205,908
$1,623,032
5 $2,982,085 $1,063,702
$216,201
$1,702,182
6 $3,131,230 $1,118,885
$227,014
$1,785,331
7 $3,287,710 $1,176,783
$238,359
$1,872,568
8 $3,452,177 $1,237,636
$250,283
$1,964,258
9 $3,624,794 $1,301,504
$262,798
$2,060,492
10 $3,806,050 $1,368,569
$275,939
$2,161,542
11 $3,996,271 $1,438,951
$289,730
$2,267,590
12 $4,196,109 $1,512,891
$304,218
$2,379,000
13 $4,405,890 $1,590,510
$319,427
$2,495,953
14 $4,626,266 $1,672,049
$335,404
$2,618,813
15 $4,857,563 $1,757,629
$352,173
$2,747,761
16 $5,100,433 $1,847,491
$369,781
$2,883,161
17 $5,355,365 $1,941,815
$388,264
$3,025,286
18 $5,623,174 $2,040,905
$407,680
$3,174,589
19 $5,904,349 $2,144,940
$428,065
$3,331,344
20 $6,199,542 $2,254,161
$449,467
$3,495,914
21 $6,509,568 $2,368,871
$471,944
$3,668,753
22 $6,835,079 $2,489,310
$495,543
$3,850,226
23 $7,176,727 $2,615,719
$520,313
$4,040,695
24 $7,535,653 $2,748,522
$546,335
$4,240,796
25 $7,912,346 $2,887,898
$573,645
$4,450,803
26 $8,308,110 $3,034,331
$602,338
$4,671,441
27 $8,723,434 $3,188,001
$632,449
$4,902,984
28 $9,159,622 $3,349,391
$664,073
$5,146,158
29 $9,617,652 $3,518,862
$697,280
$5,401,510
30 $10,098,502 $3,696,776
$732,141
$5,669,585