Jackpot Analysis Ohio Powerball 3k2o3f

Jackpot Analysis for Ohio Powerball
The jackpot for the Powerball draw on Sat May 24, 2025, is projected to be $163 Million, with an option for a cash payout of $73.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio Powerball Jackpot/Cash Option for Sat May 24, 2025
Draw Date Sat May 24, 2025
Projected Jackpot $163,000,000
Cash Value $73,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment $73,300,000
Federal Tax(24%) $17,592,000
Additional Federal Tax $9,489,330
State Tax(3.99%) $2,924,670
Net Lumpsum Payment $43,294,000
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,453,313 $868,056
$97,887
$1,487,370
2 $2,576,052 $913,470
$102,784
$1,559,798
3 $2,704,822 $961,115
$107,922
$1,635,785
4 $2,840,112 $1,011,172
$113,320
$1,715,620
5 $2,982,085 $1,063,702
$118,985
$1,799,398
6 $3,131,230 $1,118,885
$124,936
$1,887,409
7 $3,287,710 $1,176,783
$131,180
$1,979,747
8 $3,452,177 $1,237,636
$137,742
$2,076,799
9 $3,624,794 $1,301,504
$144,629
$2,178,661
10 $3,806,050 $1,368,569
$151,861
$2,285,620
11 $3,996,271 $1,438,951
$159,451
$2,397,869
12 $4,196,109 $1,512,891
$167,425
$2,515,793
13 $4,405,890 $1,590,510
$175,795
$2,639,585
14 $4,626,266 $1,672,049
$184,588
$2,769,629
15 $4,857,563 $1,757,629
$193,817
$2,906,117
16 $5,100,433 $1,847,491
$203,507
$3,049,435
17 $5,355,365 $1,941,815
$213,679
$3,199,871
18 $5,623,174 $2,040,905
$224,365
$3,357,904
19 $5,904,349 $2,144,940
$235,584
$3,523,825
20 $6,199,542 $2,254,161
$247,362
$3,698,019
21 $6,509,568 $2,368,871
$259,732
$3,880,965
22 $6,835,079 $2,489,310
$272,720
$4,073,049
23 $7,176,727 $2,615,719
$286,351
$4,274,657
24 $7,535,653 $2,748,522
$300,673
$4,486,458
25 $7,912,346 $2,887,898
$315,703
$4,708,745
26 $8,308,110 $3,034,331
$331,494
$4,942,285
27 $8,723,434 $3,188,001
$348,065
$5,187,368
28 $9,159,622 $3,349,391
$365,469
$5,444,762
29 $9,617,652 $3,518,862
$383,744
$5,715,046
30 $10,098,502 $3,696,776
$402,930
$5,998,796