Jackpot Analysis Ohio Mega Millions 2l706c

Jackpot Analysis for Ohio Mega Millions
The jackpot for the MEGA Millions draw on Fri May 23, 2025, is projected to be $154 Million, with an option for a cash payout of $69 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio MEGA Millions Jackpot/Cash Option for Fri May 23, 2025
Draw Date Fri May 23, 2025
Projected Jackpot $154,000,000
Cash Value $69,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment $69,000,000
Federal Tax(24%) $16,560,000
Additional Federal Tax $8,930,330
State Tax(3.99%) $2,753,100
Net Lumpsum Payment $40,756,570
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,317,854 $817,936
$92,482
$1,407,436
2 $2,433,816 $860,842
$97,109
$1,475,865
3 $2,555,476 $905,857
$101,963
$1,547,656
4 $2,683,296 $953,150
$107,064
$1,623,082
5 $2,817,430 $1,002,779
$112,415
$1,702,236
6 $2,958,340 $1,054,916
$118,038
$1,785,386
7 $3,106,180 $1,109,617
$123,937
$1,872,626
8 $3,261,566 $1,167,110
$130,136
$1,964,320
9 $3,424,652 $1,227,452
$136,644
$2,060,556
10 $3,595,900 $1,290,813
$143,476
$2,161,611
11 $3,775,618 $1,357,309
$150,647
$2,267,662
12 $3,964,422 $1,427,167
$158,180
$2,379,075
13 $4,162,620 $1,500,500
$166,089
$2,496,031
14 $4,370,828 $1,577,537
$174,396
$2,618,895
15 $4,589,354 $1,658,391
$183,115
$2,747,848
16 $4,818,814 $1,743,292
$192,271
$2,883,251
17 $5,059,670 $1,832,408
$201,881
$3,025,381
18 $5,312,692 $1,926,026
$211,976
$3,174,690
19 $5,578,342 $2,024,317
$222,576
$3,331,449
20 $5,857,236 $2,127,508
$233,704
$3,496,024
21 $6,150,144 $2,235,884
$245,391
$3,668,869
22 $6,457,682 $2,349,673
$257,662
$3,850,347
23 $6,780,466 $2,469,103
$270,541
$4,040,822
24 $7,119,574 $2,594,573
$284,071
$4,240,930
25 $7,475,468 $2,726,254
$298,271
$4,450,943
26 $7,849,380 $2,864,601
$313,190
$4,671,589
27 $8,241,772 $3,009,786
$328,847
$4,903,139
28 $8,653,876 $3,162,265
$345,290
$5,146,321
29 $9,086,616 $3,322,378
$362,556
$5,401,682
30 $9,540,916 $3,490,469
$380,683
$5,669,764