Jackpot Analysis Pennsylvania Powerball 6ht14

Jackpot Analysis for Pennsylvania Powerball
The jackpot for the Powerball draw on Sat May 24, 2025, is projected to be $163 Million, with an option for a cash payout of $73.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania Powerball Jackpot/Cash Option for Sat May 24, 2025
Draw Date Sat May 24, 2025
Projected Jackpot $163,000,000
Cash Value $73,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment $73,300,000
Federal Tax(24%) $17,592,000
Additional Federal Tax $9,489,330
State Tax(3.07%) $2,250,310
Net Lumpsum Payment $43,968,360
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,453,313 $868,056
$75,317
$1,509,940
2 $2,576,052 $913,470
$79,085
$1,583,497
3 $2,704,822 $961,115
$83,038
$1,660,669
4 $2,840,112 $1,011,172
$87,191
$1,741,749
5 $2,982,085 $1,063,702
$91,550
$1,826,833
6 $3,131,230 $1,118,885
$96,129
$1,916,216
7 $3,287,710 $1,176,783
$100,933
$2,009,994
8 $3,452,177 $1,237,636
$105,982
$2,108,559
9 $3,624,794 $1,301,504
$111,281
$2,212,009
10 $3,806,050 $1,368,569
$116,846
$2,320,635
11 $3,996,271 $1,438,951
$122,686
$2,434,634
12 $4,196,109 $1,512,891
$128,821
$2,554,397
13 $4,405,890 $1,590,510
$135,261
$2,680,119
14 $4,626,266 $1,672,049
$142,026
$2,812,191
15 $4,857,563 $1,757,629
$149,127
$2,950,807
16 $5,100,433 $1,847,491
$156,583
$3,096,359
17 $5,355,365 $1,941,815
$164,410
$3,249,140
18 $5,623,174 $2,040,905
$172,631
$3,409,638
19 $5,904,349 $2,144,940
$181,264
$3,578,145
20 $6,199,542 $2,254,161
$190,326
$3,755,055
21 $6,509,568 $2,368,871
$199,844
$3,940,853
22 $6,835,079 $2,489,310
$209,837
$4,135,932
23 $7,176,727 $2,615,719
$220,326
$4,340,682
24 $7,535,653 $2,748,522
$231,345
$4,555,786
25 $7,912,346 $2,887,898
$242,909
$4,781,539
26 $8,308,110 $3,034,331
$255,059
$5,018,720
27 $8,723,434 $3,188,001
$267,809
$5,267,624
28 $9,159,622 $3,349,391
$281,200
$5,529,031
29 $9,617,652 $3,518,862
$295,262
$5,803,528
30 $10,098,502 $3,696,776
$310,024
$6,091,702