Jackpot Analysis Vermont Mega Millions 1z435z

Jackpot Analysis for Vermont Mega Millions
The jackpot for the MEGA Millions draw on Fri May 23, 2025, is projected to be $154 Million, with an option for a cash payout of $69 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont MEGA Millions Jackpot/Cash Option for Fri May 23, 2025
Draw Date Fri May 23, 2025
Projected Jackpot $154,000,000
Cash Value $69,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment $69,000,000
Federal Tax(24%) $16,560,000
Additional Federal Tax $8,930,330
State Tax(6%) $4,140,000
Net Lumpsum Payment $39,369,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,317,854 $817,936
$139,071
$1,360,847
2 $2,433,816 $860,842
$146,029
$1,426,945
3 $2,555,476 $905,857
$153,329
$1,496,290
4 $2,683,296 $953,150
$160,998
$1,569,148
5 $2,817,430 $1,002,779
$169,046
$1,645,605
6 $2,958,340 $1,054,916
$177,500
$1,725,924
7 $3,106,180 $1,109,617
$186,371
$1,810,192
8 $3,261,566 $1,167,110
$195,694
$1,898,762
9 $3,424,652 $1,227,452
$205,479
$1,991,721
10 $3,595,900 $1,290,813
$215,754
$2,089,333
11 $3,775,618 $1,357,309
$226,537
$2,191,772
12 $3,964,422 $1,427,167
$237,865
$2,299,390
13 $4,162,620 $1,500,500
$249,757
$2,412,363
14 $4,370,828 $1,577,537
$262,250
$2,531,041
15 $4,589,354 $1,658,391
$275,361
$2,655,602
16 $4,818,814 $1,743,292
$289,129
$2,786,393
17 $5,059,670 $1,832,408
$303,580
$2,923,682
18 $5,312,692 $1,926,026
$318,762
$3,067,904
19 $5,578,342 $2,024,317
$334,701
$3,219,324
20 $5,857,236 $2,127,508
$351,434
$3,378,294
21 $6,150,144 $2,235,884
$369,009
$3,545,251
22 $6,457,682 $2,349,673
$387,461
$3,720,548
23 $6,780,466 $2,469,103
$406,828
$3,904,535
24 $7,119,574 $2,594,573
$427,174
$4,097,827
25 $7,475,468 $2,726,254
$448,528
$4,300,686
26 $7,849,380 $2,864,601
$470,963
$4,513,816
27 $8,241,772 $3,009,786
$494,506
$4,737,480
28 $8,653,876 $3,162,265
$519,233
$4,972,378
29 $9,086,616 $3,322,378
$545,197
$5,219,041
30 $9,540,916 $3,490,469
$572,455
$5,477,992